Your comments

The code is done. Just trying to find time to type in all the formulas.

Can you go into the OSV analyzer and look up for formula directly from there?

Sorry but it at isn't a high priority item for us at the moment. Nice to have.

We'll see if other people vote for it.

Try clearing your cache. You can see from the linked screenshot that it's showing properly.

Here's another example.

doh you're right. I only updated the summary page.

The Online App uses dynamic data. e.g. the discount rate is dynamic based on the industry of the company whereas the spreadsheet is static.

It's because TEVA has interest bearing debt totaling 20B.